Quarterly Activities/Appendix 4C Cash Flow Report
Released
Released
Announcement PDF
www.provaris.energy 1
Provaris Energy Ltd (ASX: PV1, Provaris, the Company) is pleased to provide a summary of the
Company’s key development activities for the quarter ended 30 June 2026.
QUARTERLY HIGHLIGHTS - Continued Technical and Commercial Progress:
• Expansion of the commercial scope of the Yinson Joint Development Agreement with the LCO₂ tank selected
for floating storage and injection, carriers and terminals; materially increasing commercial market
applications.
• Major FEED milestone achieved with the completion of the LCO₂ structural engineering package on time and
budget and submission to DNV for review as the design progresses towards Class approvals.
• Strengthened the pathway to commercial hydrogen (H2) shipping through the “K” LINE partnership, including
a second site visit by Tokyo based technical team, and a new Co-operation Agreement with Norwegian
Hydrogen AS to advance the development of a commercial shipping solution for the FjordH2 project.
• H2 prototype tank work continued in Norway with one cylinder and the first of two endcaps substantially
complete. Planning also underway for future LCO₂ tank test-component fabrication to support class
approvals.
Provaris Managing Director and CEO, Martin Carolan, commented: “The June quarter marked continued
progress in the commercialisation of Provaris' proprietary hydrogen and LCO₂ containment technologies.
Key achievements included the expansion of the commercial scope of the Yinson Joint Development Agreement,
completion of a major FEED engineering milestone supporting marine Class approvals, continued advancement
of the H2 prototype tank program, strengthening of strategic cooperation with "K" LINE, and completion of a $1.0
million capital raising to support delivery of key technical milestones during 2026.
Collectively these activities continue to reduce technical risk while strengthening the Company's pathway towards
technology licensing and commercial deployment.”
Quarterly
Activities Report
June 2026
Quarterly Activities Report – June 2026
www.provaris.energy 2
LCO₂ Tank Program – Commercial Opportunity Expands Through Yinson Partnership
Significant progress was achieved during the quarter on the Front-End Engineering Design (FEED) program for
Provaris' 25,000m³ low-pressure LCO₂ storage tank under the Joint Development Agreement with Yinson
Production AS (YP-Provaris LCO2 tank).
In May, Yinson confirmed the YP-Provaris LCO2 tank had achieved Concept Selection beyond the reference
containment solution for Yinson’s Floating Storage and Injection Unit (FSIU) development program. The
evaluation was extended to include LCO2 carriers and floating storage terminal solutions. This milestone materially
broadens the potential commercial application of the YP-Provaris LCO2 tank technology across the carbon capture
and storage (CCS) supply chain.
Yinson Production AS Chief Technology Officer, Lars Gunnar Vogt, commented: "We are
pleased with the progress of our joint development of the LCO2 tank FEED stage. From a project
economics perspective, large-scale CO₂ storage solutions have the potential to materially improve
efficiency and reduce cost per tonne relative to existing market offerings.
The LCO₂ tank design provides a scalable containment solution well suited to the requirements of
large CCS developments. Subject to successful completion of the tank's FEED stage and receipt of
a General Approval for Ship Applications (GASA) by DNV for maritime classification, the LCO₂ tank
design can be a preferred solution for future projects." (Refer to Provaris’ ASX release dated 25
May 2026 for more information)
During June, a major FEED delivery milestone was achieved with completion of the detailed
engineering package for the proprietary YP-Provaris LCO2 tank and its submission to DNV for
review. DNV has been engaged throughout the engineering phases to advise on marine classification
requirements. The current review is intended to advance the design toward Approval in Principle (AiP); then
followed by General Approval for Ship Application (GASA) approval. DNV’s design review is targeted for completion
in August 2026 following engagement through 2025/26 to support the support the issue of an AiP.
DNV Maritime’s Business Development Director CO2 Shipping E. Mathias Sørhaug,
commented: “We’re pleased to be involved in qualifying an entirely new way of storing pressurised
CO2. A substantial amount of calculation and documentation work has gone into this, and there’s a
clear plan in place towards qualification for first application. DNV look forward to continuing the
good collaboration moving forward”. (Refer to Provaris’ ASX release dated 25 June 2026 for more
information)
Completion of the FEED program and associated Class approvals are important steps in de-risking Provaris’
strategy to commercialise its cargo containment solution within the developing maritime transport and storage of
CO2 market; with Global CCS investment forecast by DNV to approach approximately US$80bn by 20301
.
With a design capacity of 25,000 m³ the YP-Provaris LCO2 tank is approximately four times the capacity of existing
Type-C tanks. Our design overcomes the limitations of alternative Type C tank solutions and incorporates a
proprietary sandwich type structure engineered in accordance with the IGC Code.
In parallel to DNV’s review, a test program for the selected carbon steel material and welding procedure
specifications will be undertaken in the September quarter. Testing of the fabricated elements will validate the
strength and fatigue calculations in the structural model. The results will support DNV’s review process towards
final GASA approval. Testing facilities will include Provaris’ Robotics Innovation Centre in Fiska, Norway, together
with specialist facilities in Germany and Sweden.
Yinson continues to fund the FEED program reinforcing its confidence in the commercial application and selection
of the tank design technology for the Havstjerne CCS project in Norway and future offshore CO₂ storage projects.
Investment by Yinson to date in 2025-26 is now over $2 million highlighting their commitment.
1 DNV (2025): Energy Transition Outlook: CCS to 2050
Quarterly Activities Report – June 2026
www.provaris.energy 3
To advance the tank program towards construction-ready status, Provaris continues its work with Himile Heavy
Equipment and Yinson on the industrialisation of its proprietary large-scale LCO₂ tank design through detailed
fabrication studies at Himile’s manufacturing facility in Rushan, China. The program includes the development of
a robotic and highly automated production facility, assessment of required factory upgrades, and preparation of
preliminary fabrication cost estimates and delivery schedules for commercial-scale tank production.
Complementing the FEED and DNV approval process, the work is focused on confirming the manufacturability,
cost competitiveness, and production readiness. Together, these activities provide a critical pathway toward future
deployment in Yinson’s projects and the broader, larger global CCS market.
Preliminary draft agreements are also being developed for a proposed Joint Venture Company with Yinson and
Provaris to hold ownership and commercialisation rights to the LCO2 tank technology. The parties are also
considering new market opportunities identified for LNG, ammonia and other liquid gases.
Hydrogen Prototype Program Advances Towards Class Testing.
During the quarter, fabrication of the prototype compressed hydrogen tank continued at the Robotics Innovation
Centre in Fiska, Norway. At quarter end, one cylinder and the first of two endcaps were substantially complete.
Fabrication is scheduled to recommence in August following the July summer vacation period in Norway. The
current target is for completion during the September quarter so that the prototype is ready for testing. Testing
and verification planning is also well advanced in support of the final approval milestones. The prototype program
remains central to securing final marine classification approvals for Provaris’ proprietary H2Neo™ carrier design.
The Robotics Innovation Centre continues to expand Provaris’ intellectual property and demonstrate the
application of advanced robotic and laser-welding technologies for large-scale pressure vessel fabrication. The
knowledge developed at the facility supports the Company's objective of establishing a low-cost and scalable
fabrication methodology. This methodology is also driving the development activities with Himile and enabling
the estimation of the cost to produce the full-scale LCO2 tank at Himile’s facility in Rushan, China.
Strategic Hydrogen Partnerships continue to Advance Commercial Pathways
Provaris continues to strengthen its strategic cooperation with “K” LINE on hydrogen shipping opportunities in
the Nordic region. During the quarter a second delegation of executives from Tokyo visited Oslo and the hydrogen
prototype facility in Fiska, Norway, along with Provaris Management also attending meetings in Tokyo.
The site visit focused on supply chain economics, vessel construction, ownership structures and engagement with
prospective hydrogen producers and offtake markets. “K” LINE continues to advance their knowledge and
understanding of robotic welding and automation for fabrication of large-scale tanks for H2 and LCO2 carriers.
In May, the Company signed a Co-operation Agreement (Agreement) with its shipping partner with “K” LINE and
Norwegian Hydrogen AS to advance the development of a commercial shipping solution for the proposed FjordH2
Export Project located at Ørskog, Norway.
Quarterly Activities Report – June 2026
www.provaris.energy 4
Discussions also progressed with Nordic hydrogen producers and German import stakeholders regarding regional
hydrogen supply chains and the development of commercial frameworks supported by Provaris’ H2Neo™
compressed hydrogen carriers.
Commercial engagement reinforced Provaris’ position that compressed hydrogen shipping remains a low-capex
and scalable pathway for regional hydrogen trade.
The hydrogen supply chain opportunity has been further amplified through the recently announced €100 billion
Industrial Decarbonisation Bank which represents a major escalation in EU support for industrial decarbonisation,
with clean hydrogen and CCS identified as core enabling technologies. This development is another example of
Europe’s unwavering commitment on supporting the implementation of their energy transition goals and
strengthens the investment case for Nordic hydrogen supply chains and the long-term need for imported hydrogen
into Europe, particularly Germany, where policy-driven demand is now emerging alongside substantial public
funding support
Outlook for the Remainder of 2026
Looking ahead to the remaining quarters of 2026, the Company’s key development and milestones includes the
final technical milestones and transition to commercialisation phases.
• Completion of DNV’s design review approvals associated with the LCO₂ tank design. This includes
advancing the design toward Approval in Principle (AiP) and General Approval for Ship Application (GASA).
• Final stage of the LCO₂ tank FEED program focused on material and welding procedure testing and the
fabrication of test components at Fiska, Norway.
• Yinson and Provaris Shareholder Agreement for the LCO₂ commercialisation phase, including technical
support, business development and licensing terms.
• Completion of H2 prototype fabrication and testing, leading to final construction ready approvals and
engagement with shipyards on construction with “K” LINE and advisors Clarksons.
• Advancing new and existing Nordic H2 supply chain projects for commercial H2 shipping agreements, in
partnership with “K” LINE.
Corporate
Completion of a $1 million capital raising from sophisticated and professional investors with the funds to support
completion of key 2026 technical milestones across both the hydrogen and LCO₂ development programs. The
Company’s Managing Director participated in the placement, subject to shareholder approval at a meeting to be
scheduled early September. The capital raising was managed by GBA Capital. Refer to the ASX release on 22
June 2026.
Yinson continues to fund 100% of the LCO₂ FEED program independently under the Joint Development
Agreement, with the delivery on time and in line with the budget. Total investment in 2025/26 of $2 million
reflects their commitment to the ongoing partnership and potential for future commercial application.
Reported net cash flows from Operating & Investing activities is in line with budgeted cash receipts and outflows
for the quarter. Further details are in the Appendix 4C. The Macquarie Bank convertible bond facility expired in
May 2026 including repayment of outstanding convertible bonds totalling $186,000.
Payments to related parties and their associates during the quarter, as included in item 6.1 of the Company’s ASX
Appendix 4C for the quarter ended 30 June 2026, totalled $159,000 comprising of fees, salaries and
superannuation paid to three Non-executive Directors and one Executive Director.
Alternatives for strategic funding at head stock and non-dilutive alternatives continue to be advanced to support
the ongoing H2 and LCO₂ development programs, ahead of commercialisation through a capital-lite and
technology license fee model.
A General Meeting of shareholders was held on 12 June 2026 with all resolutions successfully passed.
Following the end of the June quarter, Per Roed has transitioned from his role as Chief Technical Officer to the
role of Non-Executive Technical Director. The Company will continue to benefit from his technical expertise,
industry relationships and detailed knowledge of Provaris' proprietary hydrogen and LCO₂ tank technologies.
Importantly, Per will continue to provide strategic technical oversight, support key commercial and technical
partnerships, and contribute to the execution of milestone-driven development activities. Per remains a top 30
Provaris shareholder and will retain his Performance Rights, which include vesting conditions aligned to the
successful delivery of major value-creating technical milestones over 2026 and commercial milestones in 2027.
Quarterly Activities Report – June 2026
www.provaris.energy 5
In parallel, the Company has strengthened its broader technical capability through the engagement of specialist
advisors under exclusive cooperation agreements for structural design, welding and automation. It also plans new
appointments in Oslo with skills focused on the transition from technology development to commercial execution
and project delivery. This evolution of the organisation reflects the Company's progress from technical validation
and class approvals towards technology commercialisation, strategic partnerships and future project deployment.
Investor Relations
RaaS Research and Longspur Capital each released an updated research report in May on Provaris (PV1) which
are available on the Company’s Investor Centre site: https://investors.provaris.energy/research-reports
END –
To review this Quarterly Report and submit any Q&A please visit the Provaris Investor Centre here
This ASX announcement has been authorised by the CEO of Provaris Energy Ltd.
For further information please contact:
Norm Marshall Martin Carolan
Company Secretary Managing Director & CEO
+61 481 148629 +61 404 809019
nmarshall@provaris.energy mcarolan@provaris.energy
Sydney, Australia | Oslo, Norway
To receive all company updates please
Provaris Investor Centre
We encourage shareholders and potential investors to utilise our Investor Centre for any enquiries
regarding this announcement or other areas related to Provaris. This platform offers an opportunity to
submit questions, share comments, and view video summaries of all announcements, media and relevant
industry publications.
To access please scan the QR code or visit https://investors.provaris.energy/
About Provaris Energy
Provaris Energy Ltd (ASX: PV1) | www.provaris.energy
Provaris Energy Ltd (ASX: PV1) is advancing innovative Compressed Hydrogen (H2) and Liquid Carbon Dioxide (LCO2) storage
and transport solutions through proprietary tank designs for storage maritime gas carriers, and integrated supply chain
development. Focused on simplicity, efficiency and scalability, Provaris enables regional supply chains that support the global
energy transition.
Disclaimer: This announcement may contain forward looking statements concerning projected costs, approval timelines, construction
timelines, earnings, revenue, growth, outlook or other matters (“Projections”). You should not place undue reliance on any Projections, which
are based only on current expectations and the information available to Provaris. The expectations reflected in such Projections are currently
considered by Provaris to be reasonable, but they may be affected by a range of variables that could cause actual results or trends to differ
materially, including but not limited to: price and currency fluctuations, the ability to obtain reliable hydrogen supply, the ability to locate
markets for hydrogen, fluctuations in energy and hydrogen prices, project site latent conditions, approvals and cost estimates, development
progress, operating results, legislative, fiscal and regulatory developments, and economic and financial markets conditions, including
availability of financing. Provaris undertakes no obligation to update any Projections for events or circumstances that occur subsequent to the
date of this announcement or to keep current any of the information provided, except to the extent required by law. You should consult your
own advisors as to legal, tax, financial and related matters and conduct your own investigations, enquiries and analysis concerning any
transaction or investment or other decision in relation to Provaris. $ refers to Australian Dollars unless otherwise indicated.
ASX.PV1 @ProvarisEnergy Provaris Energy Ltd. info@provaris.energy
Rule 4.7B
ASX Listing Rules Appendix 4C (17/07/20) Page 1
+ See chapter 19 of the ASX Listing Rules for defined terms.
Appendix 4C
Quarterly cash flow report for entities
subject to Listing Rule 4.7B
Name of entity
Provaris Energy Ltd
ABN Quarter ended (“current quarter”)
53 109 213 470 30 June 2026
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(12 months)
$A’000
1. Cash flows from operating activities
594 1,366
1.1 Receipts from customers
1.2 Payments for
- -
(a) research and development
(b) product manufacturing and operating
costs
- -
(c) advertising and marketing (25) (190)
(d) leased assets - -
(e) staff costs (495) (2,104)
(f) administration and corporate costs (173) (915)
1.3 Dividends received (see note 3) - -
1.4 Interest received 2 9
1.5 Interest and other costs of finance paid (1) (8)
1.6 Income taxes paid - -
1.7 Government grants and tax incentives - -
1.81 Other (R&D Rebate Income) - 40
1.82 Other (Project & IP development) (662) (1,650)
1.83 Other (GST/VAT Returns) 28 (4)
1.84 Other (Other Income)
1.9 Net cash from / (used in) operating activities (732) (3,456)
2. Cash flows from investing activities
- -
2.1 Payments to acquire or for:
(a) entities
(b) businesses - -
(c) property, plant and equipment - (405)
(d) investments - -
(e) intellectual property - -
(f) other non-current assets - -
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
ASX Listing Rules Appendix 4C (17/07/20) Page 2
+ See chapter 19 of the ASX Listing Rules for defined terms.
Consolidated statement of cash flows Current quarter
$A’000
Year to date
(12 months)
$A’000
2.2 Proceeds from disposal of:
- -
(a) entities
(b) businesses - -
(c) property, plant and equipment - -
(d) investments - -
(e) intellectual property - -
(f) other non-current assets - 53
2.3 Cash flows from loans to other entities - -
2.4 Dividends received (see note 3) - -
2.5 Other (provide details if material) - -
2.6 Net cash from / (used in) investing activities - (352)
3. Cash flows from financing activities
920 4,932
3.1 Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2 Proceeds from issue of convertible debt
securities
- -
3.3 Proceeds from exercise of options - -
3.4 Transaction costs related to issues of equity
securities or convertible debt securities (70) (437)
3.5 Proceeds from borrowings - -
3.6 Repayment of borrowings (186) (186)
3.7 Transaction costs related to loans and
borrowings
- -
3.8 Dividends paid - -
3.9 Other (provide details if material) - -
3.10 Net cash from / (used in) financing activities 664 4,309
4. Net increase / (decrease) in cash and cash
equivalents for the period
1,118 550
4.1 Cash and cash equivalents at beginning of
period
4.2 Net cash from / (used in) operating activities
(item 1.9 above)
(732) (3,456)
4.3 Net cash from / (used in) investing activities
(item 2.6 above)
- (352)
4.4 Net cash from / (used in) financing activities
(item 3.10 above)
664 4,309
4.5 Effect of movement in exchange rates on cash
held
- -
Cash and cash equivalents at end of period 1,050 1,051
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
ASX Listing Rules Appendix 4C (17/07/20) Page 3
+ See chapter 19 of the ASX Listing Rules for defined terms.
5. Reconciliation of cash and cash equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1 Bank balances 1,050 1,118
5.2 Call deposits - -
5.3 Bank overdrafts - -
5.4 Other (provide details) - -
5.5 Cash and cash equivalents at end of quarter
(should equal item 4.6 above)
1,050 1,118
6. Payments to related parties of the entity and their associates Current quarter
$A'000
6.1 Aggregate amount of payments to related parties and their associates
included in item 1
159
6.2 Aggregate amount of payments to related parties and their associates
included in item 2
-
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of,
and an explanation for, such payments
Item 6.1 includes fees, salaries and superannuation paid to directors, relating to varying periods.
7. Financing facilities
Note: the term “facility’ includes all forms of
financing arrangements available to the entity.
Add notes as necessary for an understanding of
the sources of finance available to the entity.
Total facility amount
at quarter end
$A’000
Amount drawn at
quarter end
$A’000
7.1 Loan facilities - -
7.2 Credit standby arrangements - -
7.3 Other (Convertible Bond Facility) - -
7.4 Total financing facilities - -
7.5 Unused financing facilities available at quarter end -
7.6 Include in the box below a description of each facility above, including the lender, interest rate,
maturity date and whether it is secured or unsecured. If any additional financing facilities have been
entered into or are proposed to be entered into after quarter end, include a note providing details
of those facilities as well.
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
ASX Listing Rules Appendix 4C (17/07/20) Page 4
+ See chapter 19 of the ASX Listing Rules for defined terms.
8. Estimated cash available for future operating activities $A’000
8.1 Net cash from / (used in) operating activities (item 1.9) (732)
8.2 Cash and cash equivalents at quarter end (item 4.6) 1,050
8.3 Unused finance facilities available at quarter end (item 7.5) -
8.4 Total available funding (item 8.2 + item 8.3) 1,050
8.5 Estimated quarters of funding available (item 8.4 divided by
item 8.1)
1.4
Note: if the entity has reported positive net operating cash flows in item 1.9, answer item 8.5 as
“N/A”. Otherwise, a figure for the estimated quarters of funding available must be included in
item 8.5.
8.6 If item 8.5 is less than 2 quarters, please provide answers to the following questions:
8.6.1 Does the entity expect that it will continue to have the current level of net operating cash
flows for the time being and, if not, why not?
Answer: Yes, although it will continue to reduce from prior quarters based on (i) the near-term
completion of the associated 2026 technical and R&D programs and (ii) subsequent
transition of the Company’s related proprietary technology and fabrication methodology
to commercialisation.
8.6.2 Has the entity taken any steps, or does it propose to take any steps, to raise further cash to
fund its operations and, if so, what are those steps and how likely does it believe that they
will be successful?
Answer: Yes, the Company continues to assess all funding sources, including ongoing dialogue for
strategic partner funding and discussions with existing shareholders and potential new
shareholders. The Company has historically received strong shareholder support and
successfully raised capital as required.
8.6.3 Does the entity expect to be able to continue its operations and to meet its business
objectives and, if so, on what basis?
Answer: Yes, the Company continues to evaluate strategic funding opportunities and expects to be
able to continue its operations and meet its business objectives.
Note: where item 8.5 is less than 2 quarters, all of questions 8.6.1, 8.6.2 and 8.6.3 above must be
answered.
Compliance statement
1 This statement has been prepared in accordance with accounting standards and policies which
comply with Listing Rule 19.11A.
2 This statement gives a true and fair view of the matters disclosed.
Date: ____31 July 2026_____________
Authorised by: _____Martin Carolan_______________
(Name of body or officer authorising release – see note 4)
Appendix 4C
Quarterly cash flow report for entities subject to Listing Rule 4.7B
ASX Listing Rules Appendix 4C (17/07/20) Page 5
+ See chapter 19 of the ASX Listing Rules for defined terms.
Notes
1. This quarterly cash flow report and the accompanying activity report provide a basis for informing the market about
the entity’s activities for the past quarter, how they have been financed and the effect this has had on its cash position.
An entity that wishes to disclose additional information over and above the minimum required under the Listing Rules
is encouraged to do so.
2. If this quarterly cash flow report has been prepared in accordance with Australian Accounting Standards, the
definitions in, and provisions of, AASB 107: Statement of Cash Flows apply to this report. If this quarterly cash flow
report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing
Rule 19.11A, the corresponding equivalent standard applies to this report.
3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing
activities, depending on the accounting policy of the entity.
4. If this report has been authorised for release to the market by your board of directors, you can insert here: “By the
board”. If it has been authorised for release to the market by a committee of your board of directors, you can insert
here: “By the [name of board committee – eg Audit and Risk Committee]”. If it has been authorised for release to the
market by a disclosure committee, you can insert here: “By the Disclosure Committee”.
5. If this report has been authorised for release to the market by your board of directors and you wish to hold yourself
out as complying with recommendation 4.2 of the ASX Corporate Governance Council’s Corporate Governance
Principles and Recommendations, the board should have received a declaration from its CEO and CFO that, in their
opinion, the financial records of the entity have been properly maintained, that this report complies with the
appropriate accounting standards and gives a true and fair view of the cash flows of the entity, and that their opinion
has been formed on the basis of a sound system of risk management and internal control which is operating effectively.
Share your feedback
Discover