December 2024 Quarterly Activities & Appendix 4C Cashflow
Released
Released
Announcement PDF
Quarterly Activities Report | December 2024
Provaris Energy Ltd (ASX: PV1, Provaris, the Company) is pleased to provide the following summary of the
Company’s development activities for the quarter that ended 31 Dember 2024.
Term Sheet with Uniper and Norwegian Hydrogen for supply and offtake is a breakthrough validation
milestone
>
Executed Term Sheet outlines the delivery of 42,500 tonnes per year of green hydrogen to Uniper, transported via
Provaris’ H2Neo compressed hydrogen carriers. Deliveries could begin in early 2029 and will extend for a minimum
of 10 years, establishing Europe’s first large-scale regional hydrogen marine transport project.
>
Provides the basis of negotiating a binding Hydrogen Sale and Purchase Agreement which is targeted for June 2025,
and a catalyst to mature discussions with shipyards and owners on shipping.
>
Provaris and Norwegian Hydrogen continue to collaborate on the development of the supply of RFNBO compliant
hydrogen from the Nordics.
>
Ongoing work with Uniper on the optimal shipping schedule and import terminal solutions to ensure flexible and
efficient transport.
Positive advancements in European supply chain developments continued in 2024
>
Demonstrated compliance with Europe’s Renewable Energy Directive II (RED II) emissions standards for bulk
hydrogen shipping using its proprietary H2Neo carrier on a round-trip between Norway and Germany.
>
Advanced the conceptual design with Global Energy Storage (GES) of an initial 40,000 tpa compressed hydrogen
import project in Rotterdam, including options for hydrogen storage at the terminal and connection to the Hynetwork
Netherlands H2 network.
>
Continued to qualify and advance a pipeline of supply chain opportunities in the European region suitable for Provaris’
carriers to deliver hydrogen at a superior cost to alternatives such as ammonia.
Commenced innovative CO2 Tank design with Yinson Production AS for bulk storage and shipping
>
Commenced collaboration with Yinson on the technical design for an innovative large capacity CO2 tank design for
bulk storage and marine transport of liquid CO2, provides a new market to commercialise Provaris tank IP.
>
Concept Design phase progressed with the completion of a Basis of Design and Production Concept, including
material selection and development of a Structural Design Model.
>
Received USD 200,000 payment from Yinson for Technology Service Fees related to the Concept Design, in addition
to external project costs being met.
>
Yinson has a long track record in the construction of floating production, storage, and offloading vessels, with the
strategy and financial backing to support the development of comprehensive carbon capture and sequestration
supply chains.
P rovaris M anaging Director and CEO, M artin Carolan, com m ented: “The execution of a Term Sheet for
hydrogen supply and offtake with Uniper is a breakthrough commercial milestone for Provaris, validating our focus on
Europe to be the first regional market for bulk supply and recognising the benefits of our approach and delivered cost
advantage in scaling hydrogen supply using compression.
We have seen this milestone catalyse several discussions with stakeholders and industry partners on other supply
chain proposals and industry partners and an overall increase in activity going into 2025.
The diversification into the CO2 supply chain is now underway with the support and collaboration of a strong partner
in Yinson, a leader in the offshore industry. Progress is being made on a innovate CO2 tank that could be a gamechanger for the industry, which is advanced with transport infrastructure but still requires cost and transport efficiency
to economically scale-up.”
www.provaris.energy
1
Quarterly Activities Report – December 2024
Term Sheet with Uniper and Norwegian Hydrogen, a breakthrough milestone for EU supply
and offtake for Provaris’ approach to transport using compressed hydrogen
Provaris, together with Uniper and Norwegian Hydrogen, significantly advanced a conditional Term Sheet for the
supply, transport and offtake of RFNBO compliant hydrogen. The Term Sheet provides the basis of negotiating a
binding Hydrogen Sale and Purchase Agreement (Hydrogen SPA) which is targeted for June 2025.
Provaris announced the signing of the Term Sheet on 6 January 2025, which is a significant milestone for Provaris
and satisfied the key objective under the tri-party Memorandum of Understanding, announced in August 2024.
The Term Sheet outlines the delivery of 42,500 tonnes per year of green hydrogen to Uniper, transported via Provaris’
H2Neo compressed hydrogen carriers. Deliveries could begin in early 2029 and will extend for a minimum of 10
years, establishing Europe’s first large-scale regional hydrogen marine transport project.
Uniper Global Com m odities SE, Senior Vice P resident - N ew Energies Origination, B enedikt M essner,
com m ented: “We think that the innovative transport concept by Provaris might be a solution to connect
commercially interesting hydrogen supply locations with our core markets and look forward to the continuation of
our collaboration.”
Provaris and Norwegian Hydrogen are collaborating on the development of the supply of RFNBO compliant
hydrogen, which will be stored and transported using Provaris’ proprietary H2Neo carriers. Work is underway to
outline the preferred sites in the Nordics, including Norway and Finland. Sites with a detailed feasibility include the
FjordH2 Project located in the Alesund region, Norway. Alternative sites in the Nordics are also being assessed for
hydrogen production and export to European markets.
Provaris continues to work with Uniper on the optimal shipping schedule and import terminal solutions to ensure
flexible and efficient transport.
For further details on the Key Terms and Objectives of the Term Sheet, you can view the
announcement made on 6 January 2025 here.
Demonstrated RED II Compliance for its Compressed Hydrogen shipping in Europe
Provaris was pleased to report on another key step in the development of our supply chain with a preliminary result
confirming compliance with Europe’s Renewable Energy Directive II (RED II) emissions standards for bulk hydrogen
shipping using its proprietary H2Neo carrier on a round-trip between Norway and Germany.
www.provaris.energy
2
Quarterly Activities Report – December 2024
The positive results highlight our ongoing efforts to optimize our hydrogen supply chain to not only
meet but materially exceed the stringent requirements set forth by the EU's RED II and RFNBO.
Estimated carbon intensity (equivalent) emission level
7.6 g CO2e/ MJ H2
Required for EU REDII compliance
28.2 g CO2e/ MJ H2
The analysis was supported by Wärtsilä, a global leader in innovative technologies and lifecycle solutions for the
marine and energy markets, with a proposal for alternative propulsion plant configurations (available today),
together with Provaris’ own analysis on fuel consumption and carbon emissions - over a range of sailing speeds and
fuel types.
The results are a critical step in the development of term sheets for supply and shipping of hydrogen,
with offtake parties stipulating compliance with RFNBO regulations.
Provaris’ low Emission Intensity was calculated at a typical sailing speed of 13 knots, with the carbon
(equivalent) intensity estimated at 7.6g CO2e / MJ H2 (or 0.92 kg CO2e / kgH2) for the current proposed ”LNG
+pilot” propulsion plant configuration over a 1,600 nautical mile roundtrip..
Provaris Chief Technical Officer, Per Roed, commented: “These positive results highlight our ongoing efforts
to optimize our hydrogen supply chain to not only meet but exceed the stringent requirements set forth by the
EU's RED II and RFNBO.
The hybrid electric propulsion system developed with Wärtsilä provides a highly efficient solution today while
ensuring a maximum level of flexibility to introduce alternative fuels and new technologies, such as fuel cells, in
the future. We are dedicated to pioneering sustainable energy solutions and these advancements are a testament
to the hard work and innovation of our team.”
For further details, you can view the announcement made on 3 October 2024 here.
Development of Import Facility at Port of Rotterdam continues
Provaris and GES entered a collaboration agreement to develop a new hydrogen import facility as part of GES’ multiproduct terminal in the Port of Rotterdam, the largest energy import terminal globally with an ambition to be a key
import hub for hydrogen and connection into NW Europe.
During the quarter, Provaris and GES continued to
develop a Concept Design for an initial 40,000 tpa
compressed hydrogen import project in Rotterdam,
including options for hydrogen storage at the
terminal.
GES Terminal Site at the Port of Rotterdam, Netherlands
Assessments have been performed to optimize
operations and costs with due consideration of
terminal storage infrastructure (tanks vs barge) and
proposed pipeline capacity regulations and fees.
Workshop with the Port of Rotterdam is scheduled in
February 2025 to define the permitting process for a
hydrogen import terminal.
Preliminary studies will now be completed in the
March quarter 2025, together with joint marketing
activities continuing with potential capacity users of
the terminal.
Provaris is in dialogue with additional ports, terminal
operators and pipeline operators in Germany and the Netherlands. Our expectation is that the German core pipeline
network will be operational for industrial users by end 2030 and Rotterdam will phase development from 2026-2030,
before connecting cross-border via the Delta Rhine Corridor by 2031/32.
www.provaris.energy
3
Quarterly Activities Report – December 2024
European policy, legislation and funding announcements continue to support the
establishment of key infrastructure, supply and demand for a regional hydrogen market
Germany’s H2Global (HINT.CO GmbH) announced preliminary details of the second auction round in
2025 which will be up to 3 billion euros and cover a broad geographical range for hydrogen imports across a
range of vectors. Scaling up global supply is needed to kick-start the ambitions for decarbonisation of industry and
ideally deliver a reduction in capital costs.
Funding will support development of global supply chains. Part of the funding will be distributed through regional
auctions in North America; South America and Australia; Asia; and Africa, enabling bidders to offer a variety of
hydrogen derivatives. What is most interesting is that the funding from Germany and the Netherlands will in contrast
be vector-open, which means it will target exclusively molecular hydrogen (i.e., hydrogen is the focus and not
derivatives!) and highly suitable for Provaris’ Compressed Hydrogen solution. More details to follow in the first half
of 2025.
Germany has announced the approval for a €19 billion Core Hydrogen Network: Pipelines are a key prerequisite for the ramp up of hydrogen supply to the industrial sector, and Germany has announced the approval for
a €19 billion Core Hydrogen Network to be built and operational in stages from 2025 through to 2032. With the
admission that +70% of hydrogen demand to be met through imports, the connection of multiple ports to a core
network is a vital step forward for the growth in hydrogen suppliers, infrastructure providers and buyers to take
investment decisions. Federal Minister for Economic Affairs and Climate Protection Robert Habeck said: "The Core
Hydrogen Network is a prerequisite for the successful ramp-up of hydrogen, and thus for the decarbonisation and
competitiveness of industry in Germany."
Germany continues to lead the way with the roll-out of further support for heavy industry to accelerate
decarbonisation, with €2.8 billion in funding to cover the ‘cost gap’ between hydrogen and existing
sources of fossil fuels. The selected hydrogen projects will use the funding to decarbonise power processes,
known as “climate protection contracts”, and will be important to help end-users plan for offtake volumes and costs
for a fixed period of 15 years. A second round to follow will have a budget of over €10 billion.
European Commission continued funding support from the EU Innovation Fund which has awarded
grant allocations of €4.8 billion to 85 innovative projects, with hydrogen projects making up one third of
total awards across technology and production assets. [A reminder of the support for establishing supply of RFNBO
hydrogen and ongoing support for development ready projects].
Advancing the Restart of the Prototype Tank Program in Norway
During the quarter Provaris continued to finalise key agreements in order to resume the program and safeguarding
prior investments.
•
•
Production Cell: Progressed an Asset Purchase Agreement with the secured lenders for the acquisition by
Provaris of the installed Prototype Tank production cell at the Fiskå Facility, which includes essential robotic and
laser welding equipment and steel materials to complete fabrication.
Lease Agreement: Progressed a lease agreement with the new owner of the Fiskå Facility. The sale of the
facility to the new owners was completed in early January 2025.
Provaris remains committed to maximising the value of its existing investment in the Prototype Tank program and
securing its own production facility in Norway. The Company will keep shareholders updated as the agreements are
finalised, including resourcing and the restart timetable when confirmed.
The addition of the CO2 tank development program strengthens Provaris’ capabilities by securing control of our own
robotic welding and production facility, that will accelerate future R&D and testing for CO2 tank designs as they
advance towards marine classification approvals.
www.provaris.energy
4
Quarterly Activities Report – December 2024
Provaris and Yinson Production AS (Yinson) joint development of an innovative liquid CO2 storage
tank suitable for bulk-scale storage and shipping market
In early October 2024, Provaris announced a binding Joint Development Agreement (Collaboration) for the
development of storage tank solutions for the bulk storage and marine transportation of liquid carbon dioxide (CO2).
The design of a new CO2 tank is critical to enable larger volume tanks, optimising cost and transport efficiency
beyond current industry standards of 7,500 cbm established for CO2shipping.
Progress on the CO2 tank project during the quarter includes:
•
•
•
•
Concept Design stage commenced and made significant progress, including the completion of a Basis of Design,
the Production Concept with material selection, and the development of a Structural Design Model.
Preferred tank design will be reviewed with ship designers for integration into designs for storage barges and
carriers, FEM modelling and a Class review with DNV.
In December Provaris received a USD 200,000 payment from Yinson for Technology Service Fees, in addition
to the recovery of agreed project costs.
The Concept Design phase will continue in the March 2025 quarter, with further updates will be made in
conjunction with Yinson.
The Collaboration allows Provaris to leverage its success in Class-level designs for bulk-scale hydrogen tanks and
develop additional pathways to commercialisation of our tank IP in partnership with Yinson who have a strategy and
the financial capability to develop supply chains for CO2 capture transport in Europe and Asia. The CO2 industry is
already advanced in infrastructure development (compared to hydrogen) and estimated to be a USD 4 billion market
in 2024.
For further details, you can view the announcement made on 1 October 2024 here.
Yinson is a leading independent owner and operator of floating storage, production and offloading (FPSO) vessels
worldwide, with 1,700 employees, and an excellent track record in project execution, industry-leading safety and
uptime performance, and a leadership position in sustainable FPSO design.
In January 2025, Yinson announced USD 1 billion investment from a consortium of international investment firms to
drive further growth in the core FPSO business, along with the expansion of its renewable energy and green
technologies businesses. For more details on Yinson Production www.yinson-production.com
Yinson has identified a large market opportunity for a new tank design given there is no current storage and ship
transport of CO2 at low pressure and temperature range suitable for long sailing distances and large cargo volumes.
Cost-competitive storage and transport infrastructure is crucial for the widespread deployment of carbon capture,
which is a critical pillar in meeting global emission targets.
Status of CO2 storage infrastructure in development vs. planned capture capacity by region, 2023,
mtCO2/year (Source: IEA, 2024)
www.provaris.energy
5
Quarterly Activities Report – December 2024
No activity was undertaken on the Tiwi H2 Project which remained on hold during the quarter. The Provaris Board is
to make an assessment on the future of the project in the March quarter 2025.
In November 2024, the Company announced a Share Placement with support received from existing and sophisticated
institutional investors, including Regal Funds Management as a new substantial shareholder. Support was also received
from the Directors, subscribing for $125,000, which is subject to shareholder approval at a General Meeting scheduled
for 26 February 2025. A copy of the Notice of General Meeting was published on 24 January and is available on the
Investor Centre webpage.
The Company’s Annual General Meeting was held on 28 November 2024, with all resolutions successfully passed. The
voting results reflected the recommendations of the Directors as set out in the Notice of Annual General Meeting and
the Directors thank shareholders for their ongoing support.
Cash balance on 31 December 2024 was $1.4 million, with net operating costs for the quarter -$0.3 million in line
with the Company’s planned cash flow budget. December included a USD 200,000 receipt from Yinson for Technology
Service Fees as part of the CO2 Tank project, in addition to external project costs being met.
A $3 million convertible bond facility (Facility) remains available as a future source of equity financing with $2.5
million undrawn. A first tranche of $500,000 Convertible Bonds was drawn as part of the Facility agreements, with a
two-year term to maturity. Eleven bonds for a total of $55,000 were converted in October 2024. As at the date of this
Quarterly Report the face value of the outstanding first tranche convertible bonds is currently $235,000.
The Facility provides Provaris with access to cost-effective and flexible standby capital during its two-year term and
supports Provaris’ forward-looking development program in 2024-2025. The issuance of further tranches remains at
the discretion of Provaris and Macquarie, ensuring strategic alignment with the Company's evolving financial
requirements.
The aggregate amount for payments to related parties and their associates included in item 6.1 of the Company’s ASX
Appendix 4C for the quarter ended 31 December 2024 was $148,000 comprising of fees, salaries and superannuation
paid to three Non-executive Directors and one Executive Director.
- END –
This ASX announcement has been authorised by the CEO of Provaris Energy Ltd.
To receive all company updates please
Norm Marshall
Company Secretary
+61 481 148629
nmarshall@provaris.energy
ASX.PV1
Martin Carolan
Managing Director & CEO
+61 404 809019
mcarolan@provaris.energy
@ProvarisEnergy
Provaris Energy Ltd.
info@provaris.energy
Sydney, Australia | Oslo, Norway
About Provaris Energy
Provaris Energy Ltd (ASX: PV1) | www.provaris.energy
Provaris Energy Ltd (ASX: PV1) is an Australian public company developing a portfolio of integrated green hydrogen projects
strategically focused on the European market where policy for energy security and decarbonisation depends on new bulk storage
and maritime imports. Collaborating with European producers for hydrogen supply and German utilities for offtake of compressed
hydrogen offers the lowest regional delivered cost in Europe. Our proprietary tank IP and innovative ship design prioritises
simplicity and efficiency to reduce storage and transport costs. More recently, a strategic partnership with Yinson Production AS
to innovate CO2 tank design for storage and marine transport, enabling higher volumes over long distances, is increasing our
leadership in the energy transition.
www.provaris.energy
6
Quarterly Activities Report – December 2024
Disclaimer: This announcement may contain forward looking statements concerning projected costs, approval timelines,
construction timelines, earnings, revenue, growth, outlook or other matters (“Projections”). You should not place undue reliance
on any Projections, which are based only on current expectations and the information available to Provaris. The expectations
reflected in such Projections are currently considered by Provaris to be reasonable, but they may be affected by a range of
variables that could cause actual results or trends to differ materially, including but not limited to: price and currency fluctuations,
the ability to obtain reliable hydrogen supply, the ability to locate markets for hydrogen, fluctuations in energy and hydrogen
prices, project site latent conditions, approvals and cost estimates, development progress, operating results, legislative, fiscal and
regulatory developments, and economic and financial markets conditions, including availability of financing. Provaris undertakes
no obligation to update any Projections for events or circumstances that occur subsequent to the date of this announcement or
to keep current any of the information provided, except to the extent required by law. You should consult your own advisors as
to legal, tax, financial and related matters and conduct your own investigations, enquiries and analysis concerning any transaction
or investment or other decision in relation to Provaris. $ refers to Australian Dollars unless otherwise indicated.
www.provaris.energy
7
Rule 4.7B
Ap p e n d ix 4 C
Q u a rte rly ca sh flo w re p o rt fo r e n titie s
su b je ct to Listin g Ru le 4 .7 B
Na m e o f e n tity
Pro varis Ene rg y Ltd
ABN
Q u a rte r e n d e d (“cu rre n t q u a rte r”)
53 109 213 470
31 De ce m b e r 2024
Co n so lid a te d sta te m e n t o f ca sh flo w s
1.
Ca sh flo w s fro m o p e ra tin g a ctivitie s
1.1
Re ce ip ts fro m custo m e rs
1.2
Paym e nts fo r
Cu rre n t q u a rte r
$ A’0 0 0
Ye a r to d a te
(6 m o n th s)
$ A’0 0 0
348
348
(a)
re se arch and d e ve lo p m e nt
-
-
(b )
p ro d uct m anufacturing and op e rating
co sts
-
-
(c)
ad ve rtising and m arke ting
(49)
(102)
(d )
le ase d asse ts
-
-
(e )
staff co sts
(444)
(938)
(f)
ad m inistration and co rp o rate co sts
(112)
(554)
1.3
Divid e nd s re ce ive d (se e no te 3)
-
-
1.4
Inte re st re ce ive d
4
11
1.5
Inte re st and o the r co sts o f finance p aid
(4)
(9)
1.6
Inco m e taxe s p aid
-
-
1.7
Go ve rnm e nt g rants and tax ince ntive s
-
-
1.81
O the r (R&D Re b ate Inco m e )
-
-
1.82
O the r (Pro je ct & IP d e ve lop me nt)
(49)
(140)
1 .9
Ne t ca sh fro m / (u se d in ) o p e ra tin g a ctivitie s
(3 0 6 )
(1 ,3 8 4 )
2.
Ca sh flo w s fro m in ve stin g a ctivitie s
2.1
Paym e nts to acq uire o r fo r:
(a)
e ntitie s
-
-
(b )
b usine sse s
-
-
(c)
p ro p e rty, p lant and e q uip m e nt
-
-
(d )
inve stm e nts
-
-
(e )
inte lle ctual p ro p e rty
-
-
(f)
o the r no n-curre nt asse ts
-
-
ASX Listing Rule s Ap p e nd ix 4C (17/07/20)
+ Se e chap te r 19 o f the ASX Listing Rule s fo r d e fine d te rm s.
Pag e 1
Ap p e n d ix 4 C
Q u a rte rly ca sh flo w re p o rt fo r e n titie s su b je ct to Listin g Ru le 4 .7 B
Co n so lid a te d sta te m e n t o f ca sh flo w s
2.2
Cu rre n t q u a rte r
$ A’0 0 0
Ye a r to d a te
(6 m o n th s)
$ A’0 0 0
Pro ce e d s fro m d isp o sal o f:
(a)
e ntitie s
-
-
(b )
b usine sse s
-
-
(c)
p ro p e rty, p lant and e q uip m e nt
-
-
(d )
inve stm e nts
-
-
(e )
inte lle ctual p ro p e rty
-
-
(f)
o the r no n-curre nt asse ts
-
-
2.3
Cash flo ws fro m lo ans to o the r e ntitie s
-
-
2.4
Divid e nd s re ce ive d (se e note 3)
-
-
2.5
O the r (p ro vid e d e tails if m ate rial)
-
-
2 .6
Ne t ca sh fro m / (u se d in ) in ve stin g a ctivitie s
-
-
3.
Ca sh flo w s fro m fin a n cin g a ctivitie s
3.1
Pro ce e d s fro m issue s o f e q uity se curitie s
(e xclud ing co nve rtib le d e b t se curitie s)
1,072
2,072
3.2
Pro ce e d s fro m issue o f conve rtib le d e b t
se curitie s
-
-
3.3
Pro ce e d s fro m e xe rcise o f o p tio ns
-
1
3.4
Transactio n co sts re late d to issue s o f e q uity
se curitie s o r co nve rtib le d e b t se curitie s
(73)
(236)
3.5
Pro ce e d s fro m b o rro wing s
-
-
3.6
Re p aym e nt o f b o rro wing s
-
-
3.7
Transactio n co sts re late d to lo ans and
b o rro wing s
-
-
3.8
Divid e nd s p aid
-
-
3.9
O the r (p ro vid e d e tails if m ate rial)
-
-
3 .1 0
Ne t ca sh fro m / (u se d in ) fin a n cin g a ctivitie s
999
1 ,8 3 7
4.
Ne t in cre a se / (d e cre a se ) in ca sh a n d ca sh
e q u iva le n ts fo r th e p e rio d
4.1
Cash and cash e q uivale nts at b e g inning o f
p e rio d
714
953
4.2
Ne t cash fro m / (use d in) o p e rating activitie s
(ite m 1.9 ab ove )
(306)
(1,384)
4.3
Ne t cash fro m / (use d in) inve sting activitie s
(ite m 2.6 ab ove )
-
-
4.4
Ne t cash fro m / (use d in) financing activitie s
(ite m 3.10 ab o ve )
999
1,838
4.5
Effe ct o f m o ve m e nt in e xchang e rate s o n cash
he ld
-
-
Ca sh a n d ca sh e q u iva le n ts a t e n d o f p e rio d
1 ,4 0 7
1 ,4 0 7
ASX Listing Rule s Ap p e nd ix 4C (17/07/20)
+ Se e chap te r 19 o f the ASX Listing Rule s fo r d e fine d te rm s.
Pag e 2
Ap p e n d ix 4 C
Q u a rte rly ca sh flo w re p o rt fo r e n titie s su b je ct to Listin g Ru le 4 .7 B
Cu rre n t q u a rte r
$ A’0 0 0
Pre vio u s q u a rte r
$ A’0 0 0
5.
Re co n cilia tio n o f ca sh a n d ca sh e q u iva le n t s
at the e nd o f the q uarte r (as sho wn in the
co nso lid ate d state m e nt o f cash flo ws) to the
re late d ite m s in the accounts
5.1
Bank b alance s
1,407
714
5.2
Call d e p o sits
-
-
5.3
Bank o ve rd rafts
-
-
5.4
O the r (p ro vid e d e tails)
-
-
5 .5
Ca sh a n d ca sh e q u iva le n ts a t e n d o f q u a rte r
(sh o u ld e q u a l ite m 4 .6 a b o ve )
1,407
714
6.
Pa ym e n ts to re la te d p a rtie s o f th e e n tity a n d th e ir a sso cia te s
6.1
Ag g re g ate am o unt o f p aym e nts to re late d p artie s and the ir asso ciate s
includ e d in ite m 1
148
6.2
Ag g re g ate am o unt o f p aym e nts to re late d p artie s and the ir asso ciate s
includ e d in ite m 2
-
Cu rre n t q u a rte r
$ A' 0 0 0
No te : if any am ounts are shown in ite m s 6.1 o r 6.2, yo ur q uarte rly activity re p o rt m ust includ e a d e scrip tio n o f,
and an e xp lanatio n fo r, such p aym e nts
Ite m 6.1 includ e s fe e s, salarie s and sup e rannuatio n p aid to d ire cto rs, re lating to varying p e rio d s.
ASX Listing Rule s Ap p e nd ix 4C (17/07/20)
+ Se e chap te r 19 o f the ASX Listing Rule s fo r d e fine d te rm s.
Pag e 3
Ap p e n d ix 4 C
Q u a rte rly ca sh flo w re p o rt fo r e n titie s su b je ct to Listin g Ru le 4 .7 B
7.
Fin a n cin g fa cilitie s
Note : the te rm “facility’ includ e s all form s of
financing arrang e m e nts availab le to the e ntity.
Am o u n t d ra w n a t
q u a rte r e n d
$ A’0 0 0
To ta l fa cility a m o u n t
a t q u a rte r e n d
$ A’0 0 0
Ad d no te s as ne ce ssary fo r an und e rstand ing of
the so urce s o f finance availab le to the e ntity.
7.1
Lo an facilitie s
-
-
7.2
Cre d it stand b y arrang e m e nts
-
-
7.3
O the r (Co nve rtib le Bo nd Facility)
3,000
500
7.4
To ta l fin a n cin g fa cilitie s
-
-
7.5
Un u se d fin a n cin g fa cilitie s a va ila b le a t q u a rte r e n d
7.6
Includ e in the b o x b e lo w a d e scrip tio n o f e ach facility ab o ve , includ ing the le nd e r, inte re st rate ,
m aturity d ate and whe the r it is se cure d o r unse cure d . If any ad d itio nal financing facilitie s have b e e n
e nte re d into o r are p ro p o se d to b e e nte re d into afte r q uarte r e nd , includ e a no te p ro vid ing d e tails
o f tho se facilitie s as we ll.
2,500
O n 3 May 2024, Provaris finalise d a two -ye ar $3 m illio n co nve rtib le b o nd facility (Facility) with Macq uarie
Bank, to b e issue d in m ultip le tranche s. A first tranche o f $500,000 Co nve rtib le Bo nd s was e xe cute d as p art
o f the Facility ag re e m e nts, with a two -ye ar te rm to m aturity. The issuance o f furthe r tranche s re m ains at the
d iscre tio n o f Provaris and Macq uarie , e nsuring strate g ic alig nm e nt with the Co m p any's e vo lving financial
re q uire m e nts. The inte re st rate is the 3 Mo nth Bank Bill Swap Rate , p lus 1.5% p .a, calculate d d aily o n the
ag g re g ate Face Value o f o utstand ing Bo nd s and charg e d q uarte rly in arre ars. Pro varis is re q uire d to ho ld in
a se curity d e p o sit acco unt with Macq uarie the ag g re g ate Disco unt Value o f all o utstand ing Bo nd s at any
tim e , le ss $200,000. Ho we ve r, if the VWAP o f Share s o ve r the m o st re ce nt five co nse cutive trad ing d ays is
le ss than o r e q ual to $0.03 p e r Share , Pro varis will b e re q uire d to ho ld the ag g re g ate Disco unt Value o f all
o utstand ing Bond s at any time in the se curity d e p o sit account. Fund s are p ro g re ssive ly re le ase d fro m the
se curity d e p o sit acco unt as Bo nd s are co nve rte d to Share s.
8.
Esti
Share your feedback
Discover