Appendix 4D & Half-Year Accounts 31 December 2025
Released
Released
Announcement PDF
APPENDIX 4D – HALF YEAR REPORT
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
27 February 2026
DETAILS OF THE REPORTING PERIOD
This report details the consolidated results of Provaris Energy Ltd, ABN: 53 109 213 470 ("Company”) and
its controlled entities (“Group”) for the half-year ended 31 December 2025. Comparatives are for the half-
year ended 31 December 2024.
RESULTS FOR ANNOUNCEMENT TO THE MARKET
2025 2024
$’000 $’000
2.1 Revenue from ordinary activities 0% — —
2.2
Profit/(Loss) from ordinary activities after tax attributable
to members
Up 59% (2,090) (1,311)
2.3 Net profit/(loss) for the year attributable to members Up 59% (2,090) (1,311)
Cents Cents
2.4 Net Tangible assets per security – at the end of the period 0.07 0.14
OPERATING RESULTS
For commentary on the financial results please refer to the information provided in the Directors Report in
the attached interim financial report. The half-year report should be read in conjunction with the most
recent annual report.
DIVIDENDS
No dividends have been paid or declared since the start of the financial half-year by the Company. The
directors do not propose to pay either a final or interim dividend. The Company does not have a dividend
reinvestment plan.
DETAILS OF ENTITIES OVER WHICH CONTROL HAS BEEN GAINED OR LOST DURING THE
PERIOD
The Group did not gain or lose control over any entities during the half-year ended 31 December 2025.
DETAILS OF ASSOCIATES AND JOINT VENTURE ENTITIES
The Group did not have any associates or participation in any joint ventures during the half-year ended 31
December 2025.
AUDIT OF FINANCIAL STATEMENTS
This report is based on the attached half-year financial report which has been reviewed by the Company’s
auditors.
This document should be read in conjunction with the Annual Financial Report of Provaris Energy Ltd for the year ended 30 June 2024
Provaris Energy Ltd
Consolidated Financial Report
for the Half Year ended 31 December 2025
CORPORATE DIRECTORY
2
2
0BDIRECTORS: Greg Martin (Independent, Non-Executive Chair)
Martin Carolan (Managing Director and CEO)
Andrew Pickering (Independent, Non-Executive Director)
David Palmer (Independent, Non-Executive Director)
1BCOMPANY SECRETARY: Norman Marshall
2BABN: 53 109 213 470
3BASX CODE: PV1
4BWEBSITE: https://www.provaris.energy/
5BREGISTERED OFFICE: Level 14, 234 George Street
Sydney NSW 2000
Tel: +61 (2) 9127 8250
6BAUDITORS: Stantons International Audit and Consulting Pty Ltd
Level 2, 40 Kings Park Road
West Perth, Western Australia 6005
Tel: +61 (8) 9481 3188
7BSHARE REGISTRY: Computershare Investor Services Pty Ltd
Level 17, 221 St Georges Terrace
Perth, Western Australia 6000
GPO Box D182
Perth, Western Australia 6840
Tel: +61 1300 787 272
Fax: +61 (8) 9323 2033
DIRECTORS REPORT
3
3
The directors of Provaris Energy Provaris
-year ended 31 December 2025. The Company is a listed public company limited by
shares and incorporated and domiciled in Australia.
DIRECTORS
The names of the directors of the Company who held office during the half-year and up to the date of this
report, unless otherwise indicated, are:
Greg Martin Independent, Non-Executive Chair
Martin Carolan Managing Director and CEO
Andrew Pickering Independent, Non-Executive Director
David Palmer Independent, Non-Executive Director
OPERATING RESULTS
The operating loss for the Consolidated Entity, after income tax, amounted to $2,089,843 (2024:
$1,311,130). The net increase in operating loss ($778,713) year on year was due to:
An increase in direct project development costs of $197,563 related to the establishment of the
Robotic Production Cell in Norway and the H2 Prototype Tank;
An increase in direct project costs of $300,416 relating to the LCO2 Tank Project Development,
which is offset by the increase of $228,092 in income received for technical services provided by
Yinson to the project.
A reduction of $107,079 in Australian R&D grant income given the reduction in R&D activities
based out of Australia; and;
An increase in share-based payments of $384,882.
At 31 December 2025, the Consolidated Entity had cash and cash equivalents of $545,093 (30 June 2025
$330,828) plus restricted cash of $187,650 (30 June 2025 $219,220).
REVIEW OF OPERATIONS
Overview
During the half-year ended 31 December 2025, Provaris delivered steady progress across its compressed
its position within emerging Nordic and European hydrogen and carbon-capture supply chains.
The period saw continued development of the Robotics and Innovation Centre to fabricate the H2
prototype tank in order to progress towards testing and approvals, expansion of commercial frameworks
for future H2Neo carrier deployment, and also support a testing program for -scale
in partnership with Yinson Production.
1.
advanced during the period with technical
due-diligence workshops completed in Tokyo during the September quarter, with work initiated to refine
time-charter structures for European hydrogen import markets.
DIRECTORS REPORT
4
4
In November Innovation facility in
Fiskå. During these meetings, technical progress on the H prototype tank was reviewed, and further
alignment was reached on commercial and ownership structures for H2Neo carriers. Joint development
efforts remain on track towards the readiness of hydrogen shipping services in 2026.
2. Nordic & European Hydrogen Supply Chain Development
Provaris continued to build momentum across its Nordic and European hydrogen initiatives. Engagement
with Norwegian hydrogen developers progressed, with project partners awaiting final grid-power allocations
needed to advance engineering studies and offtake planning. Supply from the Nordic region continues to
remain our proprietary focus given the advantages of both supply cost and shipping distance.
Discussions with German and Northern European stakeholders continued to refine import requirements for
future compressed hydrogen shipping using H2Neo carriers.
FjordH2 Collaboration & Term Sheet Extensions
The Collaboration Agreement with Norwegian Hydrogen AS for development of the FjordH2 export project
was renewed for 2026. The hydrogen supply and shipping Term Sheet with Uniper Global Commodities and
Norwegian Hydrogen AS was extended, supporting ongoing design and commercial readiness for
compressed hydrogen exports.
3. Technology & Product Development
Robotics & Innovation Centre Fiskå, Norway
quarter. Fabrication of the H prototype tank recommenced, with testing scheduled for Q1 2026 to support
Class approval of the H2Neo carrier.
During the December quarter, further development of testing procedures and fabrication of design
components will utilise the robotic cell in support of FEED completion and future LCO
tank production with a third-party fabricator.
4. LCO Technology Development
Provaris advanced a major strategic program under its Joint Development Agreement (JDA) with Yinson
Production AS, targeting the development and commercialisation of next-generation large-scale liquid CO
(LCO ) shipping and storage systems.
Joint Development Agreement with Yinson
The 24-month JDA provides for Yinson to fund the LCO tank development program, while Provaris
contributes engineering capability and background IP. Both parties hold 50/50 ownership of all foreground
IP generated under the agreement, and to date both have fully complied with all JDA obligations.
The design and development of new large-scale tanks are seen as critical to the commercialisation of CO2
-scale LCO2 tank design at 3-4x the capacity of existing
Type C tanks is to reduce the number of tanks required for FSIU and large scale LCO2 carriers.
The benefits will result in lower capital cost for vessels (smaller hill dimensions, improved hull utilisation, and
fewer process systems) and lower operating cost (simplified operations and maintenance), with the goal to
deliver lower cost per tonne of LCO transported.
In June 2025, Provaris and Yinson completed Structural Design Report for the LCO tank design, and
commenced an ongoing review with DNV, a Marine Classification Society, for future Class approvals.
DIRECTORS REPORT
5
5
LCO2 Tank Project Progress & FEED Technical Milestones
Provaris continued the next stage of LCO2 Tank development with the decision to start Front End Engineering
Design (FEED) with completion of Phase 1 on time and within budget in January 2026. Yinson has since
authorised progression of FEED Phase 2, with completion targeted for June 2026 with funding provided by
Yinson under the JDA. The FEED program also includes an engagement with marine classification society
DNV for Class Approvals
Establishment of a Joint Venture Company for Commercialisation
Provaris and Yinson have commenced the development of a joint venture company and related agreements
to advance global commercial opportunities for LCO storage and transportation solutions. Incorporation and
operations of the new joint venture will be established post the successful completion of the FEED stage.
Opportunities for tanks include FSIU, CO2 carriers, and barge storage facilities.
6. Outlook
Provaris enters 2026 with strengthened commercial momentum and expanding technical capability across
both hydrogen and CO2 storage and transport solutions, supported by major partners for commercialisation.
Key near-term priorities include:
Completion of H prototype fabrication, tank testing and H2Neo Class approval.
Continued commercial development of H shipping frameworks with K Line.
Progression of Nordic H projects and European offtake discussions.
Finalisation of FEED Phase 2 for the 25,000 m³ LCO tank and advancement of the associated JV
with Yinson.
These initiatives collectively position the Company to capitalise on critical requirement for cost-effective
storage transport supply chains across Europe and beyond to meet decarbonisation targets.
CORPORATE ACTIONS
Shareholder and Capital Management Activities
A $1.08 million capital raising by way of via a placement to sophisticated institutional investors was completed
in July 2025. Directors subscribed for $52,000, pending shareholder approval at the Annual General Meeting
held on 22 October 2025.
A $1 million capital raising by way of via a placement to sophisticated institutional investors was completed
in August 2025.
A $500,000 capital raising via a placement to sophisticated institutional investors was completed in December
2025. Directors subscribed for $125,000, pending shareholder approval at a General Meeting scheduled for
19 March 2026.
A convertible bond facility (Facility) with Macquarie Bank Ltd remains available with $2.5 million undrawn. A
first tranche of $500,000 Convertible Bonds was drawn as part of the Facility agreements, with a two-year
term to maturity. As at the date of this report the face value of the outstanding first tranche convertible
bonds is currently $200,000.
On 1 March 2026, 23,750,000 unlisted options with an exercise price of $0.075 per fully paid ordinary share
are due to expire.
DIRECTORS REPORT
6
6
Share Capital Movements
Date Details
10 July 2025 Issued 79,046,156 fully paid ordinary shares
July 2025 placement
18 July 2025 Issued 1,000,000 fully paid ordinary shares on the vesting of employee
performance rights issued 8 April 2025
25 July 2025 Issued 1,590,910
nominee on conversion of convertible bonds
20 August 2025 Issued 13,276,138 fully paid ordinary shares pursuant to
Directors placement
1 September 2025 Issued 52,631,582 fully paid ordinary shares
August 2025 placement
15 September 2025 Issued 10,000,000 fully paid ordinary shares to Yinson Production at no
and market
commercialisation support in relation to the joint CO2 tank development
collaboration
31 October 2025 Issued 9,000,000 fully paid ordinary shares
Employee Share Plan
28 November 2025 Issued 4
Employee Share Plan
23 December 2025 Issued 29,230,769
December 2025 placement
EVENTS SUBSEQUENT TO BALANCE DATE
In February 2026, Provaris,
Memorandum of Understanding (MOU) with Himile Heavy Equipment Co. Ltd (Himile) to assess fabrication
In February 2026, Provaris
Production, has successfully completed the Phase 1 delivery of the LCO2 Tank Front End Engineering and
Design (FEED) program on time and within budget during January 2026. Phase 2 was awarded by Yinson,
with the target for completion in Jube 2026.
No other matter or circumstance has arisen since the end of the financial period which significantly affected
or may significantly affect the operations of the Consolidated Entity, the results of those operations, or the
state of affairs of the Consolidated Entity in subsequent financial periods.
DIRECTORS REPORT
7
7
AUDITORS INDEPENDENCE DECLARATION
In accordance with the Corporations Act 2001 section 307C the auditors of the Company have provided a
signed auditors independence declaration to the directors in relation to the review for the half-year ended
31 December 2025. This declaration is set out on page 19.
Signed in accordance with a resolution of the directors.
Martin Carolan
Managing Director and CEO
27 February 2026
Sydney, New South Wales
DIRECTORS DECLARATION
8
8
The directors of Provaris Energy Ltd
a) in their opinion the accompanying financial statements and notes of the Consolidated Entity;
i) comply with Accounting Standard AASB 134: Interim Financial Reporting and the
Corporations Regulations 2001; and
ii) give a true and fair view of the Consolidated Entity's financial position as at 31
December 2025 and its performance for the half-year ended on that date; and
b) in their opinion, subject to the matters set out in Note 1 to the financial statements, there are
reasonable grounds to believe that the Company will be able to pay its debts as and when
they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors and is signed for
and on behalf of the directors by:
Martin Carolan
Managing Director and CEO
27 February 2026
Sydney, New South Wales
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR
THE HALF-YEAR ENDED 31 DECEMBER 2025
The accompanying notes form part of this financial report
9
Half-Year to
31
December
2025
Half-Year to
31
December
2024
Note $ $
Income from non-operating activities 2 592,626 426,109
Corporate and administrative expenses (1,696,609) (1,635,904)
Project development (597,422) (97,779)
Share based payments 2 (388,438) (3,556)
LOSS BEFORE INCOME TAX (2,089,843) (1,311,130)
Income tax - -
LOSS AFTER INCOME TAX (2,089,843) (1,311,130)
NET LOSS FOR THE PERIOD (2,089,843) (1,311,130)
21BOTHER COMPREHENSIVE LOSS
Exchange differences on translating foreign operations (20,144) (1,161)
OTHER COMPREHENSIVE LOSS AFTER INCOME TAX (20,144) (1,161)
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD (2,109,987) (1,312,291)
BASIC LOSS PER SHARE (CENTS PER SHARE) (0.24) (0.20)
DILUTED LOSS PER SHARE (CENTS PER SHARE) (0.24) (0.20)
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
The accompanying notes form part of this financial report
10
31 December 30 June
2025 2025
Note $ $
8BASSETS
9BCURRENT ASSETS
Cash and cash equivalents 3 545,093 330,828
Security deposit 187,650 219,220
Prepayments 186,685 119,013
Other current assets 158,395 66,902
22BTOTAL CURRENT ASSETS 1,077,823 735,963
9BNON-CURRENT ASSETS
Property, plant and equipment 4 390,336 -
22BTOTAL NON-CURRENT ASSETS 390,336 -
TOTAL ASSETS 1,468,159 735,963
11BLIABILITIES
12BCURRENT LIABILITIES
Trade and other payables 5 424,239 446,221
Provision for annual leave 176,185 142,944
Convertible bonds 186,500 198,202
Convertible options 4,755 5,439
TOTAL CURRENT LIABILITIES 791,679 792,806
TOTAL LIABILITIES 791,679 792,806
13BNET ASSETS 676,480 (56,843)
14BEQUITY
Issued capital 6 26,048,419 23,276,547
Reserves 7 4,054,178 4,002,884
Accumulated losses (29,426,117) (27,336,274)
15BTOTAL EQUITY 676,480 (56,843)
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
The accompanying notes form part of this financial report
11
Half-Year to
31
December
2025
Half-Year to
31
December
2024
Note $ $
16BCASH FLOWS FROM OPERATING ACTIVITIES
Other receipts 619,823 347,790
Payments to suppliers & employees (1,881,815) (1,594,057)
Project development (549,142) (139,613)
Interest received 4,757 10,245
Research and development tax concession rebate 40,245 -
NET CASH USED IN OPERATING ACTIVITIES (1,766,132) (1,375,635)
18BCASH FLOWS FROM INVESTING ACTIVITIES
Payments for property, plant and equipment (411,183) -
Receipts from sale of intangibles 51,766 -
(Increase)/decrease in security deposit 31,570 (9,350)
NET CASH USED IN INVESTING ACTIVITIES (327,847) (9,350)
18BCASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from equity issues 2,561,638 2,072,765
Capital raising costs (248,130) (235,625)
Interest paid (5,264) (8,697)
NET CASH FROM FINANCING ACTIVITIES 2,308,244 1,828,443
NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS 214,265 443,458
Cash and cash equivalents at beginning of period 330,828 743,929
19BCASH AND CASH EQUIVALENTS AT END OF PERIOD 3 545,093 1,187,387
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
The accompanying notes form part of this financial report
12
Issued
Capital
Share-
Based
Payments
Reserve
Currency
Translation
Reserve
Accumulated
Losses Total Equity
$ $ $ $ $
32BAt 1 July 2025 23,276,547 4,022,533 (19,649) (27,336,274) (56,843)
Other comprehensive loss - - (20,144) - (20,144)
Loss for period - - - (2,089,843) (2,089,843)
TOTAL COMPREHENSIVE LOSS FOR THE PERIOD - - (20,144) (2,089,843) (2,109,987)
23BTRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS
OWNERS
Issue of shares under placement 2,969,638 - - - 2,969,638
Issue of shares conversion of performance rights 9,000 (9,000) - - -
Issue of shares conversion of bonds 41,364 - - - 41,364
Issue of performance rights - 80,438 - - 80,438
Issue costs during period (248,130) - - - (248,130)
AT 31 DECEMBER 2025 26,048,419 4,093,971 (39,793) (29,426,117) 676,480
32BAT 1 JULY 2024 21,077,939 4,003,236 (40,215) (24,812,396) 228,564
Other comprehensive loss - - (1,161) - (1,161)
Loss for period - - - (1,311,130) (1,311,130)
Total comprehensive loss for the period - - (1,161) (1,311,130) (1,312,291)
23BTRANSACTIONS WITH OWNERS IN THEIR CAPACITY AS
OWNERS
Issue of shares under purchase plan 1,000,000 - - - 1,000,000
Issue of shares under placement 1,071,970 - - - 1,071,970
Issue of shares conversion of options 795 - - - 795
Issue of shares conversion of bonds 203,714 - - - 203,714
Issue of performance rights - 3,556 - - 3,556
Issue costs of share purchase plan (166,547) (166,547)
Issue costs of share placement (73,087) - - - (73,087)
At 31 December 2024 23,114,784 4,006,792 (41,376) (26,123,526) 956,674
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
13
NOTE 1. BASIS OF PREPARATION OF THE HALF-YEAR FINANCIAL REPORT
This interim condensed financial report for the interim half-year reporting period ended 31 December 2025
has been prepared in accordance with requirements of the Corporations Act 2001 (Cth) and Australian
Accounting Standard AASB 134: Interim Financial Reporting and was authorised for issue in
accordance with a resolution of the directors on 27 February 2026.
The Company is a listed public company limited by shares, incorporated and domiciled in Australia. The
registered office is located at Level 14, 234 George Street, Sydney NSW 2000. The Group is advancing
proprietary tank designs for storage, maritime gas carriers and integrated supply chain development.
Principle activities include (i) supporting the development of hydrogen production and export projects in
Europe, with a focus on local collaborations in Norway; (ii) the design, engineering and Maritime Class
Approvals for its proprietary H2Neo Carrier and H2Leo Storage Barge for the marine storage and
transportation of compressed hydrogen; and (iii) develop
transport and offshore storage and injection applications.
The interim condensed consolidated financial statements do not include all the information and disclosures
required in the annual financial statements and should be read in conjunction with the annual financial
statements of the Company for the year ended 30 June 2025, together with any public announcements
made during the half-year.
The same accounting policies and methods of computation have been followed in this interim financial
report as were applied in the most recent annual financial statements and in the corresponding interim
reporting period, except those accounting policies which have changed as a result of the adoption of new
and revised accounting standards and interpretations as described below.
Property, plant and equipment
All property, plant and equipment is stated at historical cost less accumulated depreciation and impairment.
Historical cost includes expenditure that is directly attributable to the acquisition of the items.
recognised as a separate asset, as
appropriate, only when it is probable that future economic benefits associated with the item will flow to the
Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is
derecognised. All other repairs and maintenance are charged to the income statement during the financial
period in which they are incurred.
Depreciation on assets is calculated using the straight line method to allocate their cost or revalued
amounts, net of their residual values, over their estimated useful lives as follows:
Plant and equipment 5 years
adjusted if appropriate, at each balance sheet
date.
carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are
included in the income statement.
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
14
Going concern basis for preparation of financial statements
The Group incurred a loss after tax of $2,089,843 (2024: $1,311,130) and had cash outflows from
operations of $1,766,132 (2024: $1,375,635) for the half year ended 31 December 2025. The Group held
cash and cash equivalents at 31 December 2025 of $545,093 (30 June 2025: $330,828).
28 February 2027 reflects that the Group will require
additional working capital during this period to enable it to continue to meet its ongoing operational and
project expenditure commitments. The Directors are satisfied that the Group will be able to secure
additional working capital as required by raising additional equity through:
$125,000 contributed equity by the Directors subsequent to period end;
agreement of the Company and Macquarie to further drawdowns;
Advanced discussion with a strategic investor on key terms for an investment into Provaris, through a
placement of new shares and including the potential for further investments subject to agreement on
Company milestones; and
Accordingly, the Directors consider it appropriate to prepare the consolidated financial statements on a
going concern basis.
In the event the Group is unable to raise additional working capital to meet its ongoing operational and
project expenditure commitments as and when required, there is material uncertainty as to whether the
Group will be able to meet its debts as and when they fall due and thus continue as a going concern and,
therefore whether it will be able to realise its assets and discharge its liabilities in the normal course of
business at the amounts stated in the consolidated financial statements.
No adjustments have been made relating to the recoverability and classification of recorded asset amounts
nor to the amounts or classification of liabilities that might be necessary should the Group not continue as a
going concern.
New or amended Accounting Standards or Interpretations adopted
The Group has adopted all of the new, revised or amending Accounting Standards and Interpretations issued
by the Australian Accounting Standards Board that are mandatory for the current reporting period and are
relevant to the Group. The adoption of the new and amended accounting standards and interpretations had
no material impact on the Group. Any new, revised or amending Accounting Standards of Interpretations that
are not yet mandatory have not been adopted early.
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
15
Half-Year to
31 December
2025
Half-Year to
31 December
2024
$ $
35BNOTE 2. INCOME AND EXPENSES
34B
25BNON-OPERATING ACTIVITIES
Technical service fee (a)
495,858 267,766
Interest received 4,757 11,019
Profit on sale of assets 51,766 -
Grant income 40,245 147,324
TOTAL INCOME FROM NON-OPERATING ACTIVITIES 592,626 426,109
(a) During the period the Group provided certain technical services,
income from which has been recognised in accordance with AASB 15:
Revenue from Contracts with Customers
26BCORPORATE AND ADMINISTRATIVE EXPENSES INCLUDE:
1,087,654 977,146
Depreciation 20,847 -
Share based payments expense 388,438 3,556
31 December
2025
$
30 June
2025
$
36BNOTE 3. CASH AND CASH EQUIVALENTS
Cash at bank 545,093 330,828
545,093 330,828
36BNOTE 4. PROPERTY, PLANT AND EQUIPMENT
Opening net book amount - -
Additions 411,183 -
Disposals - -
Depreciation charge (20,847) -
390,336 -
38BNOTE 5. TRADE AND OTHER PAYABLES
Trade creditors 200,048 168,396
Sundry creditors and accrued expenses 224,191 277,825
424,239 446,221
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
16
39BNOTE 6. ISSUED CAPITAL
31 December
2025
$
30 June
2025
$
27BORDINARY SHARES
897,776,837 (30 June 2025: 698,001,282) fully paid ordinary shares 26,048,419 23,276,547
26,048,419 23,276,547
29BMOVEMENTS IN ORDINARY SHARES Date
Number of
Shares $
Opening balance 01-Jul-24 600,616,703 21,077,939
Share purchase plan at $0.04 per share 11-Jul-24 25,000,000 1,000,000
Less: Issue costs of share purchase plan 12-Jul-24 - (166,547)
Shares issued on conversion of bonds 12-Jul-24 2,158,216 66,905
Shares issued on conversion of bonds 30-Jul-24 1,136,363 28,409
Shares issued on conversion of options 23-Aug-24 10,600 795
Shares issued on conversion of bonds 6-Sept-24 2,045,454 47,045
Shares issued on conversion of bonds 17-Oct-24 1,136,363 31,818
Shares issued on conversion of bonds 18-Oct-24 1,181,474 29,537
Share placement at $0.02 per share 13-Nov-24 53,598,485 1,071,970
Less: Issue costs of share placement 13-Nov-24 - (73,087)
Balance at 31 December 2024 686,883,658 23,114,784
Share placement at $0.02 per share 24-Feb-25 6,250,000 125,000
Share placement at $0.011 per share 17-Apr-25 4,867,624 53,544
Less: Issue costs - (16,781)
Balance at 30 June 2025 698,001,282 23,276,547
Share placement at $0.013 per share 10-Jul-25 79,046,156 1,027,600
Shares issued on conversion of performance rights 18-Jul-24 1,000,000 9,000
Shares issued on conversion of bonds 25-Jul-25 1,590,910 41,364
Share placement at $0.013 per share 20-Aug-25 4,000,000 52,000
Share placement at $0.011 per share 20-Aug-25 9,276,138 102,038
Share placement at $0.019 per share 1-Sep-25 52,631,582 1,000,000
Share placement at $0.02 per share 15-Sep-25 10,000,000 200,000
Share placement at $0.016 per share 31-Oct-25 9,000,000 144,000
Share placement at $0.016 per share 28-Nov-25 4,000,000 64,000
Share placement at $0.013 per share 23-Dec-25 29,230,769 380,000
Less: Issue costs during period - (248,130)
AT THE END OF THE FINANCIAL PERIOD 31-Dec-25 897,776,837 26,048,419
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
17
PERFORMANCE SHARES
There are no unvested performance shares at 31 December 2025 (31 December 2024 Nil).
31 December
2025
30 June
2025
$ $
40BNOTE 7. RESERVES
Share based payments reserve 4,093,971 4,022,533
Currency translation reserve (39,793) (19,649)
4,054,178 4,002,884
30BMOVEMENTS IN SHARE BASED PAYMENTS RESERVE
At the beginning of the financial period 4,022,533 4,003,236
Expense of PV1AM Performance Rights to employees - 3,556
Expense of PV1AF Performance Rights to employees 80,438 15,741
Conversion of PV1AF Performance Rights (9,000) -
At the end of the period 4,093,971 4,022,533
31BMOVEMENTS IN CURRENCY TRANSLATION RESERVE
At the beginning of the financial period (19,649) (40,215)
Consolidation of foreign currency subsidiaries (20,144) 20,566
AT THE END OF THE PERIOD (39,793) (19,649)
40BNOTE 8. FINANCIAL INSTRUMENTS
(a) Overview of Financial Instruments
Set out below is an overview of the financial instruments held by the Group as at 31 December 2025:
31 December
2025
30 June
2025
$ $
41BCASH AND RECEIVABLES
Cash and cash equivalents 545,093 330,828
Security deposit 187,650 219,220
Other current assets 158,395 66,902
891,138 616,950
NOTES TO THE FINANCIAL STATEMENTS FOR THE HALF-YEAR ENDED 31 DECEMBER 2025
18
41BTRADE AND OTHER PAYABLES
Trade creditors 200,048 168,396
Sundry creditors and accruals 224,191 277,825
424,239 446,221
(b) Fair values
Due to the short-term nature of the financial assets and liabilities, the carrying amounts approximate fair
value.
NOTE 9. SEGMENT INFORMATION
The Group has only one operating segment, being the development of integrated compressed hydrogen and
carbon dioxide supply chains.
NOTE 10. CONTINGENT LIABILITIES
There have been no significant changes in contingent liabilities since the last annual reporting date (30 June
2025: None).
NOTE 11. EVENTS SUBSEQUENT TO BALANCE DATE
Memorandum of Understanding (MOU) with Himile Heavy Equipment Co. Ltd (Himile) to assess fabrication
uring site in Rushan, China.
In February 2026, Provaris
Production, has successfully completed the Phase 1 delivery of the LCO2 Tank Front End Engineering and
Design (FEED) program on time and within budget during January 2026. Phase 2 was awarded by Yinson,
with the target for completion in Jube 2026.
No other matter or circumstance has arisen since the end of the financial period which significantly affected
or may significantly affect the operations of the Consolidated Entity, the results of those operations, or the
state of affairs of the Consolidated Entity in subsequent financial periods.
Liability limited by a sche
Share your feedback
Discover